Reports of my death have been greatly exaggerated – Mark Twain

Whether the quote above is a misquote or not from Mark Twain, we believe it applies well to the rooftop solar industry. It is true that the industrylobbyingXLUsucceededless attractiveimport tariffsarticle

EPS Discounted @ 10%
FY 24E 2.92 2.65
FY 25E 5.14 4.25
FY 26E 6.29 4.73
FY 27E 6.98 4.77
FY 28E 7.75 4.81
FY 29E 8.60 4.86
FY 30E 9.55 4.90
FY 31E 10.60 4.94
FY 32E 11.76 4.99
FY 33E 13.06 5.03
FY 34E 14.50 5.08
Terminal Value @ 3% terminal growth 186.56 59.44
NPV $110.46

Share.
Exit mobile version